P10 Reports Second Quarter 2024 Earnings Results
Second Quarter 2024 Financial Highlights
- Revenue: $71.1 million, a 14% increase year over year.
- Fee-Related Revenue:
$68.3 million , a 12% increase year over year. - Fee-Paying Assets Under Management: $23.8 billion, an 8% increase year over year.
- GAAP Net Income: $7.4 million compared to
$2.1 million in the prior year. - Adjusted EBITDA: $35.4 million compared to
$34.8 million in the prior year. - Fee-Related Earnings:
$33.6 million compared to$34.7 million in the prior year. - Adjusted Net Income: $28.8 million, compared to
$26.7 million in the prior year. - Fully diluted GAAP EPS: $0.06 compared to
$0.02 in the prior year. - Fully diluted ANI per share: $0.24, compared to
$0.22 in the prior year.
A presentation of the quarterly financials may be accessed here and is available on the Company’s website.
“P10 delivered robust performance in the second quarter as we continued to advance the strategic initiatives we laid out at the beginning of 2024,” said
Strategic Leadership Appointment
On
Stock Repurchase Program
In the second quarter, the Company repurchased approximately 1.5 million shares at an average price of
Expanded Credit Agreement
On
Declaration of Dividend
The Board of Directors of the Company has declared a quarterly cash dividend of $0.035 per share on Class A and Class B common stock, payable on
Conference Call Details
The Company will host a conference call at 5:00 p.m. Eastern Time on
- To join and view the live webcast, please register here.
- To join by telephone, please register here.
For those unable to participate in the live event, a replay will be made available on P10’s investor relations page at www.p10alts.com.
About P10
P10 is a leading multi-asset class private markets solutions provider in the alternative asset management industry. P10’s mission is to provide its investors differentiated access to a broad set of investment solutions that address their diverse investment needs within private markets. As of June 30, 2024, P10 has a global investor base of more than 3,700 investors across 50 states, 60 countries, and six continents, which includes some of the world’s largest pension funds, endowments, foundations, corporate pensions, and financial institutions. Visit www.p10alts.com.
Forward-Looking Statements
Some of the statements in this release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Words such as “will,” “expect,” “believe,” “estimate,” “continue,” “anticipate,” “intend,” “plan” and similar expressions are intended to identify these forward-looking statements. Forward-looking statements discuss management’s current expectations and projections relating to our financial position, results of operations, plans, objectives, future performance, and business. The inclusion of any forward-looking information in this release should not be regarded as a representation that the future plans, estimates, or expectations contemplated will be achieved. Forward-looking statements reflect management’s current plans, estimates, and expectations, and are inherently uncertain. All forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors that may cause actual results to be materially different; global and domestic market and business conditions; successful execution of business and growth strategies and regulatory factors relevant to our business; changes in our tax status; our ability to maintain our fee structure; our ability to attract and retain key employees; our ability to manage our obligations under our debt agreements; our ability to make acquisitions and successfully integrate the businesses we acquire; assumptions relating to our operations, financial results, financial condition, business prospects and growth strategy; and our ability to manage the effects of events outside of our control. The foregoing list of factors is not exhaustive. For more information regarding these risks and uncertainties as well as additional risks that we face, you should refer to the “Risk Factors” included in our annual report on Form 10-K for the year ended
Use of Non-GAAP Financial Measures by P10
The non-GAAP financial measures contained in this press release (including, without limitation, Adjusted EBITDA, Adjusted EBITDA Margin, Fee-Related Revenue (“FRR”), Fee-Related Earnings (“FRE”), Fee-Related Earnings Margin, Adjusted Net Income (“ANI”), Fully Diluted
Key Financial & Operating Metrics
Fee-paying assets under management reflects the assets from which we earn management and advisory fees. Our vehicles typically earn management and advisory fees based on committed capital, and in certain cases, net invested capital, depending on the fee terms. Management and advisory fees based on committed capital are not affected by market appreciation or depreciation.
Ownership Limitations
P10’s Certificate of Incorporation contains certain provisions for the protection of tax benefits relating to P10’s net operating losses. Such provisions generally void transfers of shares that would result in the creation of a new 4.99% shareholder or result in an existing 4.99% shareholder acquiring additional shares of P10.
P10 Investor Contact:
info@p10alts.com
P10 Media Contact:
tdonahue@prosek.com
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||
Three Months Ended | Six Months Ended | % Change | |||||||||||||||||||
Q2'24 vs Q2'23 | YTD'24 vs YTD'23 | ||||||||||||||||||||
(Dollars in thousands except share and per share amounts) | |||||||||||||||||||||
GAAP Net Income | $ | 7,390 | $ | 2,102 | $ | 12,633 | $ | 2,871 | 252 | % | 340 | % | |||||||||
Adjustments: | |||||||||||||||||||||
Depreciation & amortization | 7,075 | 7,856 | 14,157 | 15,626 | -10 | % | -9 | % | |||||||||||||
Interest expense, net | 6,115 | 5,426 | 11,891 | 10,598 | 13 | % | 12 | % | |||||||||||||
Income tax expense | 3,718 | 1,964 | 5,476 | 1,007 | 89 | % | 444 | % | |||||||||||||
Non-recurring expenses | 884 | 3,017 | 1,575 | 5,176 | -71 | % | -70 | % | |||||||||||||
Non-cash stock based compensation | 5,771 | 5,799 | 11,716 | 8,398 | -0 | % | 40 | % | |||||||||||||
Non-cash stock based compensation - acquisitions | 904 | 2,272 | 1,675 | 6,773 | -60 | % | -75 | % | |||||||||||||
Earn out related compensation | 3,558 | 6,394 | 7,117 | 12,787 | -44 | % | -44 | % | |||||||||||||
Adjusted EBITDA | $ | 35,415 | $ | 34,830 | $ | 66,240 | $ | 63,236 | 2 | % | 5 | % | |||||||||
Less: | |||||||||||||||||||||
Cash interest expense, net | (5,636 | ) | (7,141 | ) | (11,042 | ) | (10,003 | ) | -21 | % | 10 | % | |||||||||
Net cash paid on income taxes | (1,029 | ) | (1,030 | ) | (1,049 | ) | (1,088 | ) | -0 | % | -4 | % | |||||||||
Adjusted Net Income | $ | 28,750 | $ | 26,659 | $ | 54,149 | $ | 52,145 | 8 | % | 4 | % | |||||||||
ANI Earnings per Share | |||||||||||||||||||||
Shares outstanding | 112,359 | 116,168 | 113,744 | 116,063 | -3 | % | -2 | % | |||||||||||||
Fully Diluted Shares outstanding | 120,098 | 123,874 | 121,469 | 123,918 | -3 | % | -2 | % | |||||||||||||
ANI per share | $ | 0.26 | $ | 0.23 | $ | 0.48 | $ | 0.45 | 13 | % | 7 | % | |||||||||
Fully diluted ANI per share(1) | $ | 0.24 | $ | 0.22 | $ | 0.45 | $ | 0.42 | 9 | % | 7 | % | |||||||||
Adjusted EBITDA Margin | |||||||||||||||||||||
Total Revenues | $ | 71,076 | $ | 62,472 | $ | 137,191 | $ | 119,725 | 14 | % | 15 | % | |||||||||
Adjusted EBITDA | 35,415 | 34,830 | 66,240 | 63,236 | 2 | % | 5 | % | |||||||||||||
Adjusted EBITDA Margin | 50 | % | 56 | % | 48 | % | 53 | % | N/A | N/A | |||||||||||
Fee-Related Revenue | |||||||||||||||||||||
Total Revenue | $ | 71,076 | $ | 62,472 | $ | 137,191 | $ | 119,725 | 14 | % | 15 | % | |||||||||
Adjustments: | |||||||||||||||||||||
Non-Fee Related Revenue | (2,767 | ) | (1,282 | ) | (3,875 | ) | (2,402 | ) | 116 | % | 61 | % | |||||||||
Fee-Related Revenue | $ | 68,309 | $ | 61,190 | $ | 133,316 | $ | 117,323 | 12 | % | 14 | % | |||||||||
Fee-Related Earnings | |||||||||||||||||||||
GAAP Net Income | $ | 7,390 | $ | 2,102 | $ | 12,633 | $ | 2,871 | 252 | % | 340 | % | |||||||||
Adjustments | 28,025 | 32,728 | 53,607 | 60,365 | -14 | % | -11 | % | |||||||||||||
Adjusted EBITDA | $ | 35,415 | $ | 34,830 | $ | 66,240 | $ | 63,236 | 2 | % | 5 | % | |||||||||
Less: | |||||||||||||||||||||
Non-Fee Related Income | (1,850 | ) | (100 | ) | (1,934 | ) | (316 | ) | 1750 | % | 512 | % | |||||||||
Fee-Related Earnings | $ | 33,565 | $ | 34,730 | $ | 64,306 | $ | 62,920 | -3 | % | 2 | % | |||||||||
Fee-Related Earnings Margin | 49 | % | 57 | % | 48 | % | 54 | % | N/A | N/A | |||||||||||
(1) Fully Diluted
Notes to Reconciliation of Non-GAAP Financial Measures
Above is a calculation of our unaudited non-GAAP financial measures. These are not measures of financial performance under GAAP and should not be construed as a substitute for the most directly comparable GAAP measures, which are reconciled in the table above. These measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these measures in isolation or as a substitute for GAAP measures. Other companies may calculate these measures differently than we do, limiting their usefulness as a comparative measure.
We use Adjusted Net Income, or ANI, as well as Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), Adjusted EBITDA Margin, Fee-Related Revenues, Fee-Related Earnings and Fee-Related Earnings Margin to provide additional measures of profitability. We use the measures to assess our performance relative to our intended strategies, expected patterns of profitability, and budgets, and use the results of that assessment to adjust our future activities to the extent we deem necessary. ANI reflects an estimate of our cash flows generated by our core operations. ANI is calculated as Adjusted EBITDA, less actual cash paid for interest and federal and state income taxes.
In order to compute Adjusted EBITDA, we adjust our GAAP Net Income for the following items:
- Expenses that typically do not require us to pay them in cash in the current period (such as depreciation, amortization and stock-based compensation);
- The cost of financing our business;
- One-time expenses related to restructuring of the management team including placement/search fees;
- Acquisition-related expenses which reflects the actual costs incurred during the period for the acquisition of new businesses, which primarily consists of fees for professional services including legal, accounting, and advisory, as well as bonuses paid to employees directly related to the acquisition; and
- The effects of income taxes.
Fee-Related Revenues is calculated as Total Revenues less any incentive fees.
Fee-Related Earnings is a non-GAAP performance measure used to monitor our baseline earnings less any incentive fee revenue and excluding any incentive fee-related expenses.
Fee-Related Earnings Margin is calculated as Fee-Related Earnings divided by Fee-Related Revenues.
Adjusted Net Income reflects net cash paid for federal and state income taxes and cash interest expense.
Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total GAAP revenues. We use Adjusted EBITDA Margin to provide an additional measure of profitability.
![](https://ml.globenewswire.com/media/NDM3ZDEwYmUtMzk3NS00ZWMwLThjYmEtZjYxODA0MTZmODVjLTEwOTY0NDg=/tiny/P10-Inc-.png)
Source: P10, Inc.